{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["2 yIL İK İNCİ 6 AY ","2 yIL İLK 6 AY","1 yIL IKIN 6 AY","1 yIL ILK 6 aY"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":4,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"2 yIL İK İNCİ 6 AY ","index":0,"n_rows":58,"n_cols":38,"rows_kept":58,"cut":false,"hidden":false,"merged":[[35,22,35,23],[41,3,41,4],[41,5,41,8],[19,23,20,23],[21,22,21,23],[22,23,26,23],[27,22,27,23],[31,22,31,23],[34,22,34,23],[18,22,18,23],[6,3,6,4],[6,5,6,8],[9,23,12,23],[13,22,13,23],[14,23,17,23]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Ocak"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Şubat"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Mart"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Nisan"]
[null,null,null,7,null,null,8,null,null,9,null,null,10,null,null,11,null,null,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Mayıs"]
[null,null,null,"Personel Adı :",null,{"$f":"+'1 yIL ILK 6 aY'!F7","v":0},null,null,null,{"$f":"+'1 yIL ILK 6 aY'!J7","v":"YIL"},2017,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"Haziran"]
[null,null,null,{"$f":"IF(ISERROR(VLOOKUP(D6,$AK$2:$AL$13,2,FALSE)),0,VLOOKUP(D6,$AK$2:$AL$13,2,FALSE))","v":"Temmuz"},{"$f":"+D8","v":"Temmuz"},null,{"$f":"IF(ISERROR(VLOOKUP(G6,$AK$2:$AL$13,2,FALSE)),0,VLOOKUP(G6,$AK$2:$AL$13,2,FALSE))","v":"Ağustos"},{"$f":"+G8","v":"Ağustos"},null,{"$f":"IF(ISERROR(VLOOKUP(J6,$AK$2:$AL$13,2,FALSE)),0,VLOOKUP(J6,$AK$2:$AL$13,2,FALSE))","v":"Eylül"},{"$f":"+J8","v":"Eylül"},null,{"$f":"IF(ISERROR(VLOOKUP(M6,$AK$2:$AL$13,2,FALSE)),0,VLOOKUP(M6,$AK$2:$AL$13,2,FALSE))","v":"Ekim"},{"$f":"+M8","v":"Ekim"},null,{"$f":"IF(ISERROR(VLOOKUP(P6,$AK$2:$AL$13,2,FALSE)),0,VLOOKUP(P6,$AK$2:$AL$13,2,FALSE))","v":"Kasım"},{"$f":"+P8","v":"Kasım"},null,{"$f":"IF(ISERROR(VLOOKUP(S6,$AK$2:$AL$13,2,FALSE)),0,VLOOKUP(S6,$AK$2:$AL$13,2,FALSE))","v":"Aralık"},{"$f":"+S8","v":"Aralık"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"Temmuz"]
[null,null,null,"Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark",null,"Toplam",null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Ağustos"]
[null,null,"Maaş",null,null,{"$f":"D10-E10","v":0},null,null,{"$f":"G10-H10","v":0},null,null,{"$f":"J10-K10","v":0},null,null,{"$f":"M10-N10","v":0},null,null,{"$f":"P10-Q10","v":0},null,null,{"$f":"S10-T10","v":0},null,{"$f":"F10+I10+O10+R10+U10+L10+'2 yIL İLK 6 AY'!W10","v":0},"Temel Maaşlar",null,null,null,null,null,null,null,null,null,null,null,null,9,"Eylül"]
[null,null,"T.Maaş",null,null,{"$f":"D11-E11","v":0},null,null,{"$f":"G11-H11","v":0},null,null,{"$f":"J11-K11","v":0},null,null,{"$f":"M11-N11","v":0},null,null,{"$f":"P11-Q11","v":0},null,null,{"$f":"S11-T11","v":0},null,{"$f":"F11+I11+O11+R11+U11+L11+'2 yIL İLK 6 AY'!W11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,10,"Ekim"]
[null,null,"Kıdem",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F12+I12+O12+R12+U12+L12+'2 yIL İLK 6 AY'!W12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,11,"Kasım"]
[null,null,"Ek Göstr.",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F13+I13+O13+R13+U13+L13+'2 yIL İLK 6 AY'!W13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,12,"Aralık"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W10:W13)","v":0}]
[null,null,"Yüksek Öğr.Taz",null,null,{"$f":"D15-E15","v":0},null,null,{"$f":"G15-H15","v":0},null,null,{"$f":"J15-K15","v":0},null,null,0,null,null,0,null,null,0,null,{"$f":"F15+I15+O15+R15+U15+L15+'2 yIL İLK 6 AY'!W15","v":0},"Zam ve Tazminatlar"]
[null,null,"İş Riski (Yan Ödeme)",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F16+I16+O16+R16+U16+L16+'2 yIL İLK 6 AY'!W16","v":0}]
[null,null,"Ö.H.Tazminatı",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F17+I17+O17+R17+U17+L17+'2 yIL İLK 6 AY'!W17","v":0}]
[null,null,"Ek Ödeme",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F18+I18+O18+R18+U18+L18+'2 yIL İLK 6 AY'!W18","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W15:W18)","v":0}]
[null,null,"Çocuk Yardımı",null,null,{"$f":"D20-E20","v":0},null,null,{"$f":"G20-H20","v":0},null,null,{"$f":"J20-K20","v":0},null,null,0,null,null,0,null,null,0,null,{"$f":"F20+I20+O20+R20+U20+L20+'2 yIL İLK 6 AY'!W20","v":0},"Sosyal Yardımlar"]
[null,null,"Aile Yardımı",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F21+I21+O21+R21+U21+L21+'2 yIL İLK 6 AY'!W21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W20:W21)","v":0}]
[null,null,"Geliştirme Ödeneği",null,null,{"$f":"D23-E23","v":0},null,null,{"$f":"G23-H23","v":0},null,null,{"$f":"J23-K23","v":0},null,null,0,null,null,0,null,null,0,null,{"$f":"F23+I23+O23+R23+U23+L23+'2 yIL İLK 6 AY'!W23","v":0},"Ödenekler"]
[null,null,"Ünv.Ödeneği",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F24+I24+O24+R24+U24+L24+'2 yIL İLK 6 AY'!W24","v":0}]
[null,null,"Akademik Teşvik",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F25+I25+O25+R25+U25+L25+'2 yIL İLK 6 AY'!W25","v":0}]
[null,null,"Eğit.Öğretim.",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F26+I26+O26+R26+U26+L26+'2 yIL İLK 6 AY'!W26","v":0}]
[null,null,"Sendika Ödeneği",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F27+I27+O27+R27+U27+L27+'2 yIL İLK 6 AY'!W27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W23:W27)","v":0}]
[null,null,"%20 Devlet",null,null,{"$f":"D29-E29","v":0},null,null,{"$f":"G29-H29","v":0},null,null,{"$f":"J29-K29","v":0},null,null,0,null,null,0,null,null,0,null,{"$f":"F29+I29+O29+R29+U29+L29+'2 yIL İLK 6 AY'!W29","v":0},{"$f":"+C29","v":"%20 Devlet"}]
[null,null,"%100 Artış Devlet",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F30+I30+O30+R30+U30+L30+'2 yIL İLK 6 AY'!W30","v":0}]
[null,null,"Mal.Yaş.İşv.His.%11",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F31+I31+O31+R31+U31+L31+'2 yIL İLK 6 AY'!W31","v":0},{"$f":"+C31","v":"Mal.Yaş.İşv.His.%11"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W29:W31)","v":0}]
[null,null,"Gen Sağlık Devlet % 7,5",null,null,{"$f":"D33-E33","v":0},null,null,{"$f":"G33-H33","v":0},null,null,{"$f":"J33-K33","v":0},null,null,{"$f":"M33-N33","v":0},null,null,0,null,null,0,null,{"$f":"F33+I33+O33+R33+U33+L33+'2 yIL İLK 6 AY'!W33","v":0},{"$f":"+C33","v":"Gen Sağlık Devlet % 7,5"}]
[null,null,"%12 Sağlık Devlet",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F34+I34+O34+R34+U34+L34+'2 yIL İLK 6 AY'!W34","v":0},{"$f":"+C34","v":"%12 Sağlık Devlet"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W33:W34)","v":0}]
[]
[null,null,"TOPLAM",{"$f":"SUM(D10:D36)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(W14+W19+W22+W28+W32+W35)","v":0}]
[]
[]
[]
[]
[null,null,null,"Personel Adı :",null,{"$f":"+F7","v":0},null,null,null,{"$f":"+J7","v":"YIL"},{"$f":"+K7","v":2017}]
[null,null,null,{"$f":"+D8","v":"Temmuz"},"Temmuz",0,"Ağustos","Ağustos",0,"Eylül","Eylül",0,"Ekim","Ekim",0,"Kasım","Kasım",0,"Aralık","Aralık",0]
[null,null,null,"Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark",null,"Toplam"]
[null,null,{"$f":"+X45","v":"%20 Aylık Aidat Devlet"},{"$f":"+D29","v":0},{"$f":"+E29","v":0},{"$f":"D45-E45","v":0},{"$f":"+G29","v":0},{"$f":"+H29","v":0},{"$f":"G45-H45","v":0},{"$f":"+J29","v":0},{"$f":"+K29","v":0},{"$f":"J45-K45","v":0},{"$f":"+M29","v":0},{"$f":"+N29","v":0},{"$f":"M45-N45","v":0},{"$f":"+P29","v":0},{"$f":"+Q29","v":0},{"$f":"P45-Q45","v":0},{"$f":"+S29","v":0},{"$f":"+T29","v":0},{"$f":"S45-T45","v":0},null,{"$f":"F45+I45+O45+R45+U45+L45+'2 yIL İLK 6 AY'!W45","v":0},"%20 Aylık Aidat Devlet"]
[null,null,{"$f":"+X46","v":"Mal.Yaş.İşv.His.%11"},{"$f":"+D31","v":0},{"$f":"+E31","v":0},{"$f":"D46-E46","v":0},{"$f":"+G31","v":0},{"$f":"+H31","v":0},{"$f":"G46-H46","v":0},{"$f":"+J31","v":0},{"$f":"+K31","v":0},{"$f":"J46-K46","v":0},{"$f":"+M31","v":0},{"$f":"+N31","v":0},{"$f":"M46-N46","v":0},{"$f":"+P31","v":0},{"$f":"+Q31","v":0},0,{"$f":"+S31","v":0},{"$f":"+T31","v":0},0,null,{"$f":"F46+I46+O46+R46+U46+L46+'2 yIL İLK 6 AY'!W46","v":0},{"$f":"+X31","v":"Mal.Yaş.İşv.His.%11"}]
[null,null,"%9 Şahıs Mal.Yaşl.",null,null,{"$f":"D47-E47","v":0},null,null,{"$f":"G47-H47","v":0},null,null,{"$f":"J47-K47","v":0},null,null,{"$f":"M47-N47","v":0},null,null,0,null,null,0,null,{"$f":"F47+I47+O47+R47+U47+L47+'2 yIL İLK 6 AY'!W47","v":0},"%9 Şahıs Mal.Yaşl."]
[null,null,"%16 Aylık Aidat Şahıs",null,null,{"$f":"D48-E48","v":0},null,null,{"$f":"G48-H48","v":0},null,null,{"$f":"J48-K48","v":0},null,null,{"$f":"M48-N48","v":0},null,null,0,null,null,0,null,{"$f":"F48+I48+O48+R48+U48+L48+'2 yIL İLK 6 AY'!W48","v":0},"%16 Aylık Aidat Şahıs"]
[null,null,"Gen Sağlık Devlet % 7,5",{"$f":"+D33","v":0},{"$f":"+E33","v":0},0,{"$f":"+G33","v":0},{"$f":"+H33","v":0},0,{"$f":"+J33","v":0},{"$f":"+K33","v":0},0,{"$f":"+M33","v":0},{"$f":"+N33","v":0},0,{"$f":"+P33","v":0},{"$f":"+Q33","v":0},0,{"$f":"+S33","v":0},{"$f":"+T33","v":0},0,null,{"$f":"F49+I49+O49+R49+U49+L49+'2 yIL İLK 6 AY'!W49","v":0},{"$f":"+X33","v":"Gen Sağlık Devlet % 7,5"}]
[null,null,"%5 Genel Sağlık Şahıs",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F50+I50+O50+R50+U50+L50+'2 yIL İLK 6 AY'!W50","v":0},"%5 Genel Sağlık Şahıs"]
[null,null,"% 12 Sağlık Primi Devlet",{"$f":"+D34","v":0},{"$f":"+E34","v":0},0,{"$f":"+G34","v":0},{"$f":"+H34","v":0},0,{"$f":"+J34","v":0},{"$f":"+K34","v":0},0,{"$f":"+M34","v":0},{"$f":"+N34","v":0},0,{"$f":"+P34","v":0},{"$f":"+Q34","v":0},0,{"$f":"+S34","v":0},{"$f":"+T34","v":0},0,null,{"$f":"F51+I51+O51+R51+U51+L51+'2 yIL İLK 6 AY'!W51","v":0},"% 12 Sağlık Primi Devlet"]
[null,null,"Gelir Vergisi (Diğer Ücr.ve Ücrt Say Ödemeler)",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F52+I52+O52+R52+U52+L52+'2 yIL İLK 6 AY'!W52","v":0},"Gelir Vergisi (Diğer Ücr.ve Ücrt Say Ödemeler)"]
[null,null,"Damga Vergisi ( Ücr.ve Ücrt Say Ödemeler)",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F53+I53+O53+R53+U53+L53+'2 yIL İLK 6 AY'!W53","v":0},"Damga Vergisi ( Ücr.ve Ücrt Say Ödemeler)"]
[null,null,"Eğitim Bir Sen",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F54+I54+O54+R54+U54+L54+'2 yIL İLK 6 AY'!W54","v":0},"Eğitim Bir Sen"]
[null,null,"%100 Devlet",{"$f":"+D30","v":0},{"$f":"+E30","v":0},0,{"$f":"+G30","v":0},{"$f":"+H30","v":0},0,{"$f":"+J30","v":0},{"$f":"+K30","v":0},0,{"$f":"+M30","v":0},{"$f":"+N30","v":0},0,{"$f":"+P30","v":0},{"$f":"+Q30","v":0},0,{"$f":"+S30","v":0},{"$f":"+T30","v":0},0,null,{"$f":"F55+I55+O55+R55+U55+L55+'2 yIL İLK 6 AY'!W55","v":0},"%100 Devlet"]
[null,null,"%100 Şahıs",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F56+I56+O56+R56+U56+L56+'2 yIL İLK 6 AY'!W56","v":0},"%100 Şahıs"]
[null,null,"Toplam",{"$f":"SUM(D45:D56)","v":0},{"$f":"SUM(E45:E56)","v":0},0,{"$f":"SUM(G45:G56)","v":0},{"$f":"SUM(H45:H56)","v":0},0,{"$f":"SUM(J45:J56)","v":0},{"$f":"SUM(K45:K56)","v":0},0,{"$f":"SUM(M45:M56)","v":0},{"$f":"SUM(N45:N56)","v":0},0,{"$f":"SUM(P45:P56)","v":0},{"$f":"SUM(Q45:Q56)","v":0},0,{"$f":"SUM(S45:S56)","v":0},{"$f":"SUM(T45:T56)","v":0},0,null,{"$f":"SUM(W45:W54)","v":0},"Toplam"]
[null,null,"Çek",{"$f":"D37-D57","v":0},{"$f":"E37-E57","v":0},0,{"$f":"G37-G57","v":0},{"$f":"H37-H57","v":0},0,{"$f":"J37-J57","v":0},{"$f":"K37-K57","v":0},0,{"$f":"M37-M57","v":0},{"$f":"N37-N57","v":0},0,{"$f":"P37-P57","v":0},0,0,0,0,0,null,{"$f":"W37-W57","v":0},"Çek Hs"]

{"sheet":"2 yIL İLK 6 AY","index":1,"n_rows":58,"n_cols":38,"rows_kept":58,"cut":false,"hidden":false,"merged":[[35,22,35,23],[41,3,41,4],[41,5,41,8],[19,23,20,23],[21,22,21,23],[22,23,26,23],[27,22,27,23],[31,22,31,23],[34,22,34,23],[18,22,18,23],[6,3,6,4],[6,5,6,8],[9,23,12,23],[13,22,13,23],[14,23,17,23]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Ocak"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Şubat"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Mart"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Nisan"]
[null,null,null,1,null,null,2,null,null,3,null,null,4,null,null,5,null,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Mayıs"]
[null,null,null,"Personel Adı :",null,{"$f":"+'1 yIL ILK 6 aY'!F7","v":0},null,null,null,{"$f":"+'1 yIL ILK 6 aY'!J7","v":"YIL"},2017,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"Haziran"]
[null,null,null,{"$f":"IF(ISERROR(VLOOKUP(D6,$AK$2:$AL$13,2,FALSE)),0,VLOOKUP(D6,$AK$2:$AL$13,2,FALSE))","v":"Ocak"},{"$f":"+D8","v":"Ocak"},null,{"$f":"IF(ISERROR(VLOOKUP(G6,$AK$2:$AL$13,2,FALSE)),0,VLOOKUP(G6,$AK$2:$AL$13,2,FALSE))","v":"Şubat"},{"$f":"+G8","v":"Şubat"},null,{"$f":"IF(ISERROR(VLOOKUP(J6,$AK$2:$AL$13,2,FALSE)),0,VLOOKUP(J6,$AK$2:$AL$13,2,FALSE))","v":"Mart"},{"$f":"+J8","v":"Mart"},null,{"$f":"IF(ISERROR(VLOOKUP(M6,$AK$2:$AL$13,2,FALSE)),0,VLOOKUP(M6,$AK$2:$AL$13,2,FALSE))","v":"Nisan"},{"$f":"+M8","v":"Nisan"},null,{"$f":"IF(ISERROR(VLOOKUP(P6,$AK$2:$AL$13,2,FALSE)),0,VLOOKUP(P6,$AK$2:$AL$13,2,FALSE))","v":"Mayıs"},{"$f":"+P8","v":"Mayıs"},null,{"$f":"IF(ISERROR(VLOOKUP(S6,$AK$2:$AL$13,2,FALSE)),0,VLOOKUP(S6,$AK$2:$AL$13,2,FALSE))","v":"Haziran"},{"$f":"+S8","v":"Haziran"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"Temmuz"]
[null,null,null,"Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark",null,"Toplam",null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Ağustos"]
[null,null,"Maaş",null,null,{"$f":"D10-E10","v":0},null,null,{"$f":"G10-H10","v":0},null,null,{"$f":"J10-K10","v":0},null,null,{"$f":"M10-N10","v":0},null,null,{"$f":"P10-Q10","v":0},null,null,{"$f":"S10-T10","v":0},null,{"$f":"F10+I10+O10+R10+U10+L10+'1 yIL IKIN 6 AY'!W10","v":0},"Temel Maaşlar",null,null,null,null,null,null,null,null,null,null,null,null,9,"Eylül"]
[null,null,"T.Maaş",null,null,{"$f":"D11-E11","v":0},null,null,{"$f":"G11-H11","v":0},null,null,{"$f":"J11-K11","v":0},null,null,{"$f":"M11-N11","v":0},null,null,{"$f":"P11-Q11","v":0},null,null,{"$f":"S11-T11","v":0},null,{"$f":"F11+I11+O11+R11+U11+L11+'1 yIL IKIN 6 AY'!W11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,10,"Ekim"]
[null,null,"Kıdem",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F12+I12+O12+R12+U12+L12+'1 yIL IKIN 6 AY'!W12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,11,"Kasım"]
[null,null,"Ek Göstr.",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F13+I13+O13+R13+U13+L13+'1 yIL IKIN 6 AY'!W13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,12,"Aralık"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W10:W13)","v":0}]
[null,null,"Yüksek Öğr.Taz",null,null,{"$f":"D15-E15","v":0},null,null,{"$f":"G15-H15","v":0},null,null,{"$f":"J15-K15","v":0},null,null,0,null,null,0,null,null,0,null,{"$f":"F15+I15+O15+R15+U15+L15+'1 yIL IKIN 6 AY'!W15","v":0},"Zam ve Tazminatlar"]
[null,null,"İş Riski (Yan Ödeme)",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F16+I16+O16+R16+U16+L16+'1 yIL IKIN 6 AY'!W16","v":0}]
[null,null,"Ö.H.Tazminatı",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F17+I17+O17+R17+U17+L17+'1 yIL IKIN 6 AY'!W17","v":0}]
[null,null,"Ek Ödeme",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F18+I18+O18+R18+U18+L18+'1 yIL IKIN 6 AY'!W18","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W15:W18)","v":0}]
[null,null,"Çocuk Yardımı",null,null,{"$f":"D20-E20","v":0},null,null,{"$f":"G20-H20","v":0},null,null,{"$f":"J20-K20","v":0},null,null,0,null,null,0,null,null,0,null,{"$f":"F20+I20+O20+R20+U20+L20+'1 yIL IKIN 6 AY'!W20","v":0},"Sosyal Yardımlar"]
[null,null,"Aile Yardımı",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F21+I21+O21+R21+U21+L21+'1 yIL IKIN 6 AY'!W21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W20:W21)","v":0}]
[null,null,"Geliştirme Ödeneği",null,null,{"$f":"D23-E23","v":0},null,null,{"$f":"G23-H23","v":0},null,null,{"$f":"J23-K23","v":0},null,null,0,null,null,0,null,null,0,null,{"$f":"F23+I23+O23+R23+U23+L23+'1 yIL IKIN 6 AY'!W23","v":0},"Ödenekler"]
[null,null,"Ünv.Ödeneği",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F24+I24+O24+R24+U24+L24+'1 yIL IKIN 6 AY'!W24","v":0}]
[null,null,"Akademik Teşvik",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F25+I25+O25+R25+U25+L25+'1 yIL IKIN 6 AY'!W25","v":0}]
[null,null,"Eğit.Öğretim.",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F26+I26+O26+R26+U26+L26+'1 yIL IKIN 6 AY'!W26","v":0}]
[null,null,"Sendika Ödeneği",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F27+I27+O27+R27+U27+L27+'1 yIL IKIN 6 AY'!W27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W23:W27)","v":0}]
[null,null,"%20 Devlet",null,null,{"$f":"D29-E29","v":0},null,null,{"$f":"G29-H29","v":0},null,null,{"$f":"J29-K29","v":0},null,null,0,null,null,0,null,null,0,null,{"$f":"F29+I29+O29+R29+U29+L29+'1 yIL IKIN 6 AY'!W29","v":0},{"$f":"+C29","v":"%20 Devlet"}]
[null,null,"%100 Artış Devlet",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F30+I30+O30+R30+U30+L30+'1 yIL IKIN 6 AY'!W30","v":0}]
[null,null,"Mal.Yaş.İşv.His.%11",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F31+I31+O31+R31+U31+L31+'1 yIL IKIN 6 AY'!W31","v":0},{"$f":"+C31","v":"Mal.Yaş.İşv.His.%11"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W29:W31)","v":0}]
[null,null,"Gen Sağlık Devlet % 7,5",null,null,{"$f":"D33-E33","v":0},null,null,{"$f":"G33-H33","v":0},null,null,{"$f":"J33-K33","v":0},null,null,{"$f":"M33-N33","v":0},null,null,0,null,null,0,null,{"$f":"F33+I33+O33+R33+U33+L33+'1 yIL IKIN 6 AY'!W33","v":0},{"$f":"+C33","v":"Gen Sağlık Devlet % 7,5"}]
[null,null,"%12 Sağlık Devlet",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F34+I34+O34+R34+U34+L34+'1 yIL IKIN 6 AY'!W34","v":0},{"$f":"+C34","v":"%12 Sağlık Devlet"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W33:W34)","v":0}]
[]
[null,null,"TOPLAM",{"$f":"SUM(D10:D36)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(W14+W19+W22+W28+W32+W35)","v":0}]
[]
[]
[]
[]
[null,null,null,"Personel Adı :",null,{"$f":"+F7","v":0},null,null,null,{"$f":"+J7","v":"YIL"},{"$f":"+K7","v":2017}]
[null,null,null,{"$f":"+D8","v":"Ocak"},"Ocak",0,"Şubat","Şubat",0,"Mart","Mart",0,"Nisan","Nisan",0,"Mayıs","Mayıs",0,"Haziran","Haziran",0]
[null,null,null,"Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark",null,"Toplam"]
[null,null,{"$f":"+X45","v":"%20 Aylık Aidat Devlet"},{"$f":"+D29","v":0},{"$f":"+E29","v":0},{"$f":"D45-E45","v":0},{"$f":"+G29","v":0},{"$f":"+H29","v":0},{"$f":"G45-H45","v":0},{"$f":"+J29","v":0},{"$f":"+K29","v":0},{"$f":"J45-K45","v":0},{"$f":"+M29","v":0},{"$f":"+N29","v":0},{"$f":"M45-N45","v":0},{"$f":"+P29","v":0},{"$f":"+Q29","v":0},{"$f":"P45-Q45","v":0},{"$f":"+S29","v":0},{"$f":"+T29","v":0},{"$f":"S45-T45","v":0},null,{"$f":"F45+I45+O45+R45+U45+L45+'1 yIL IKIN 6 AY'!W45","v":0},"%20 Aylık Aidat Devlet"]
[null,null,{"$f":"+X46","v":"Mal.Yaş.İşv.His.%11"},{"$f":"+D31","v":0},{"$f":"+E31","v":0},{"$f":"D46-E46","v":0},{"$f":"+G31","v":0},{"$f":"+H31","v":0},{"$f":"G46-H46","v":0},{"$f":"+J31","v":0},{"$f":"+K31","v":0},{"$f":"J46-K46","v":0},{"$f":"+M31","v":0},{"$f":"+N31","v":0},{"$f":"M46-N46","v":0},{"$f":"+P31","v":0},{"$f":"+Q31","v":0},0,{"$f":"+S31","v":0},{"$f":"+T31","v":0},0,null,{"$f":"F46+I46+O46+R46+U46+L46+'1 yIL IKIN 6 AY'!W46","v":0},{"$f":"+X31","v":"Mal.Yaş.İşv.His.%11"}]
[null,null,"%9 Şahıs Mal.Yaşl.",null,null,{"$f":"D47-E47","v":0},null,null,{"$f":"G47-H47","v":0},null,null,{"$f":"J47-K47","v":0},null,null,{"$f":"M47-N47","v":0},null,null,0,null,null,0,null,{"$f":"F47+I47+O47+R47+U47+L47+'1 yIL IKIN 6 AY'!W47","v":0},"%9 Şahıs Mal.Yaşl."]
[null,null,"%16 Aylık Aidat Şahıs",null,null,{"$f":"D48-E48","v":0},null,null,{"$f":"G48-H48","v":0},null,null,{"$f":"J48-K48","v":0},null,null,{"$f":"M48-N48","v":0},null,null,0,null,null,0,null,{"$f":"F48+I48+O48+R48+U48+L48+'1 yIL IKIN 6 AY'!W48","v":0},"%16 Aylık Aidat Şahıs"]
[null,null,"Gen Sağlık Devlet % 7,5",{"$f":"+D33","v":0},{"$f":"+E33","v":0},0,{"$f":"+G33","v":0},{"$f":"+H33","v":0},0,{"$f":"+J33","v":0},{"$f":"+K33","v":0},0,{"$f":"+M33","v":0},{"$f":"+N33","v":0},0,{"$f":"+P33","v":0},{"$f":"+Q33","v":0},0,{"$f":"+S33","v":0},{"$f":"+T33","v":0},0,null,{"$f":"F49+I49+O49+R49+U49+L49+'1 yIL IKIN 6 AY'!W49","v":0},{"$f":"+X33","v":"Gen Sağlık Devlet % 7,5"}]
[null,null,"%5 Genel Sağlık Şahıs",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F50+I50+O50+R50+U50+L50+'1 yIL IKIN 6 AY'!W50","v":0},"%5 Genel Sağlık Şahıs"]
[null,null,"% 12 Sağlık Primi Devlet",{"$f":"+D34","v":0},{"$f":"+E34","v":0},0,{"$f":"+G34","v":0},{"$f":"+H34","v":0},0,{"$f":"+J34","v":0},{"$f":"+K34","v":0},0,{"$f":"+M34","v":0},{"$f":"+N34","v":0},0,{"$f":"+P34","v":0},{"$f":"+Q34","v":0},0,{"$f":"+S34","v":0},{"$f":"+T34","v":0},0,null,{"$f":"F51+I51+O51+R51+U51+L51+'1 yIL IKIN 6 AY'!W51","v":0},"% 12 Sağlık Primi Devlet"]
[null,null,"Gelir Vergisi (Diğer Ücr.ve Ücrt Say Ödemeler)",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F52+I52+O52+R52+U52+L52+'1 yIL IKIN 6 AY'!W52","v":0},"Gelir Vergisi (Diğer Ücr.ve Ücrt Say Ödemeler)"]
[null,null,"Damga Vergisi ( Ücr.ve Ücrt Say Ödemeler)",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F53+I53+O53+R53+U53+L53+'1 yIL IKIN 6 AY'!W53","v":0},"Damga Vergisi ( Ücr.ve Ücrt Say Ödemeler)"]
[null,null,"Eğitim Bir Sen",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F54+I54+O54+R54+U54+L54+'1 yIL IKIN 6 AY'!W54","v":0},"Eğitim Bir Sen"]
[null,null,"%100 Devlet",{"$f":"+D30","v":0},{"$f":"+E30","v":0},0,{"$f":"+G30","v":0},{"$f":"+H30","v":0},0,{"$f":"+J30","v":0},{"$f":"+K30","v":0},0,{"$f":"+M30","v":0},{"$f":"+N30","v":0},0,{"$f":"+P30","v":0},{"$f":"+Q30","v":0},0,{"$f":"+S30","v":0},{"$f":"+T30","v":0},0,null,{"$f":"F55+I55+O55+R55+U55+L55+'1 yIL IKIN 6 AY'!W55","v":0},"%100 Devlet"]
[null,null,"%100 Şahıs",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F56+I56+O56+R56+U56+L56+'1 yIL IKIN 6 AY'!W56","v":0},"%100 Şahıs"]
[null,null,"Toplam",{"$f":"SUM(D45:D56)","v":0},{"$f":"SUM(E45:E56)","v":0},0,{"$f":"SUM(G45:G56)","v":0},{"$f":"SUM(H45:H56)","v":0},0,{"$f":"SUM(J45:J56)","v":0},{"$f":"SUM(K45:K56)","v":0},0,{"$f":"SUM(M45:M56)","v":0},{"$f":"SUM(N45:N56)","v":0},0,{"$f":"SUM(P45:P56)","v":0},{"$f":"SUM(Q45:Q56)","v":0},0,{"$f":"SUM(S45:S56)","v":0},{"$f":"SUM(T45:T56)","v":0},0,null,{"$f":"SUM(W45:W54)","v":0},"Toplam"]
[null,null,"Çek",{"$f":"D37-D57","v":0},{"$f":"E37-E57","v":0},0,{"$f":"G37-G57","v":0},{"$f":"H37-H57","v":0},0,{"$f":"J37-J57","v":0},{"$f":"K37-K57","v":0},0,{"$f":"M37-M57","v":0},{"$f":"N37-N57","v":0},0,{"$f":"P37-P57","v":0},0,0,0,0,0,null,{"$f":"W37-W57","v":0},"Çek Hs"]

{"sheet":"1 yIL IKIN 6 AY","index":2,"n_rows":58,"n_cols":38,"rows_kept":58,"cut":false,"hidden":false,"merged":[[35,22,35,23],[41,3,41,4],[41,5,41,8],[19,23,20,23],[21,22,21,23],[22,23,26,23],[27,22,27,23],[31,22,31,23],[34,22,34,23],[18,22,18,23],[6,3,6,4],[6,5,6,8],[9,23,12,23],[13,22,13,23],[14,23,17,23]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Ocak"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Şubat"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Mart"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Nisan"]
[null,null,null,7,null,null,8,null,null,9,null,null,10,null,null,11,null,null,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Mayıs"]
[null,null,null,"Personel Adı :",null,{"$f":"+'1 yIL ILK 6 aY'!F7","v":0},null,null,null,{"$f":"+'1 yIL ILK 6 aY'!J7","v":"YIL"},{"$f":"+'1 yIL ILK 6 aY'!K7","v":2016},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"Haziran"]
[null,null,null,{"$f":"IF(ISERROR(VLOOKUP(D6,$AK$2:$AL$13,2,FALSE)),0,VLOOKUP(D6,$AK$2:$AL$13,2,FALSE))","v":"Temmuz"},{"$f":"+D8","v":"Temmuz"},null,{"$f":"IF(ISERROR(VLOOKUP(G6,$AK$2:$AL$13,2,FALSE)),0,VLOOKUP(G6,$AK$2:$AL$13,2,FALSE))","v":"Ağustos"},{"$f":"+G8","v":"Ağustos"},null,{"$f":"IF(ISERROR(VLOOKUP(J6,$AK$2:$AL$13,2,FALSE)),0,VLOOKUP(J6,$AK$2:$AL$13,2,FALSE))","v":"Eylül"},{"$f":"+J8","v":"Eylül"},null,{"$f":"IF(ISERROR(VLOOKUP(M6,$AK$2:$AL$13,2,FALSE)),0,VLOOKUP(M6,$AK$2:$AL$13,2,FALSE))","v":"Ekim"},{"$f":"+M8","v":"Ekim"},null,{"$f":"IF(ISERROR(VLOOKUP(P6,$AK$2:$AL$13,2,FALSE)),0,VLOOKUP(P6,$AK$2:$AL$13,2,FALSE))","v":"Kasım"},{"$f":"+P8","v":"Kasım"},null,{"$f":"IF(ISERROR(VLOOKUP(S6,$AK$2:$AL$13,2,FALSE)),0,VLOOKUP(S6,$AK$2:$AL$13,2,FALSE))","v":"Aralık"},{"$f":"+S8","v":"Aralık"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"Temmuz"]
[null,null,null,"Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark",null,"Toplam",null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Ağustos"]
[null,null,"Maaş",null,null,{"$f":"D10-E10","v":0},null,null,{"$f":"G10-H10","v":0},null,null,{"$f":"J10-K10","v":0},null,null,{"$f":"M10-N10","v":0},null,null,{"$f":"P10-Q10","v":0},null,null,{"$f":"S10-T10","v":0},null,{"$f":"F10+I10+O10+R10+U10+L10+'1 yIL ILK 6 aY'!W10","v":0},"Temel Maaşlar",null,null,null,null,null,null,null,null,null,null,null,null,9,"Eylül"]
[null,null,"T.Maaş",null,null,{"$f":"D11-E11","v":0},null,null,{"$f":"G11-H11","v":0},null,null,{"$f":"J11-K11","v":0},null,null,{"$f":"M11-N11","v":0},null,null,{"$f":"P11-Q11","v":0},null,null,{"$f":"S11-T11","v":0},null,{"$f":"F11+I11+O11+R11+U11+L11+'1 yIL ILK 6 aY'!W11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,10,"Ekim"]
[null,null,"Kıdem",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F12+I12+O12+R12+U12+L12+'1 yIL ILK 6 aY'!W12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,11,"Kasım"]
[null,null,"Ek Göstr.",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F13+I13+O13+R13+U13+L13+'1 yIL ILK 6 aY'!W13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,12,"Aralık"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W10:W13)","v":0}]
[null,null,"Yüksek Öğr.Taz",null,null,{"$f":"D15-E15","v":0},null,null,{"$f":"G15-H15","v":0},null,null,{"$f":"J15-K15","v":0},null,null,0,null,null,0,null,null,0,null,{"$f":"F15+I15+O15+R15+U15+L15+'1 yIL ILK 6 aY'!W15","v":0},"Zam ve Tazminatlar"]
[null,null,"İş Riski (Yan Ödeme)",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F16+I16+O16+R16+U16+L16+'1 yIL ILK 6 aY'!W16","v":0}]
[null,null,"Ö.H.Tazminatı",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F17+I17+O17+R17+U17+L17+'1 yIL ILK 6 aY'!W17","v":0}]
[null,null,"Ek Ödeme",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F18+I18+O18+R18+U18+L18+'1 yIL ILK 6 aY'!W18","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W15:W18)","v":0}]
[null,null,"Çocuk Yardımı",null,null,{"$f":"D20-E20","v":0},null,null,{"$f":"G20-H20","v":0},null,null,{"$f":"J20-K20","v":0},null,null,0,null,null,0,null,null,0,null,{"$f":"F20+I20+O20+R20+U20+L20+'1 yIL ILK 6 aY'!W20","v":0},"Sosyal Yardımlar"]
[null,null,"Aile Yardımı",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F21+I21+O21+R21+U21+L21+'1 yIL ILK 6 aY'!W21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W20:W21)","v":0}]
[null,null,"Geliştirme Ödeneği",null,null,{"$f":"D23-E23","v":0},null,null,{"$f":"G23-H23","v":0},null,null,{"$f":"J23-K23","v":0},null,null,0,null,null,0,null,null,0,null,{"$f":"F23+I23+O23+R23+U23+L23+'1 yIL ILK 6 aY'!W23","v":0},"Ödenekler"]
[null,null,"Ünv.Ödeneği",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F24+I24+O24+R24+U24+L24+'1 yIL ILK 6 aY'!W24","v":0}]
[null,null,"Akademik Teşvik",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F25+I25+O25+R25+U25+L25+'1 yIL ILK 6 aY'!W25","v":0}]
[null,null,"Eğit.Öğretim.",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F26+I26+O26+R26+U26+L26+'1 yIL ILK 6 aY'!W26","v":0}]
[null,null,"Sendika Ödeneği",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F27+I27+O27+R27+U27+L27+'1 yIL ILK 6 aY'!W27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W23:W27)","v":0}]
[null,null,"%20 Devlet",null,null,{"$f":"D29-E29","v":0},null,null,{"$f":"G29-H29","v":0},null,null,{"$f":"J29-K29","v":0},null,null,0,null,null,0,null,null,0,null,{"$f":"F29+I29+O29+R29+U29+L29+'1 yIL ILK 6 aY'!W29","v":0},{"$f":"+C29","v":"%20 Devlet"}]
[null,null,"%100 Artış Devlet",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F30+I30+O30+R30+U30+L30+'1 yIL ILK 6 aY'!W30","v":0}]
[null,null,"Mal.Yaş.İşv.His.%11",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F31+I31+O31+R31+U31+L31+'1 yIL ILK 6 aY'!W31","v":0},{"$f":"+C31","v":"Mal.Yaş.İşv.His.%11"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W29:W31)","v":0}]
[null,null,"Gen Sağlık Devlet % 7,5",null,null,{"$f":"D33-E33","v":0},null,null,{"$f":"G33-H33","v":0},null,null,{"$f":"J33-K33","v":0},null,null,{"$f":"M33-N33","v":0},null,null,0,null,null,0,null,{"$f":"F33+I33+O33+R33+U33+L33+'1 yIL ILK 6 aY'!W33","v":0},{"$f":"+C33","v":"Gen Sağlık Devlet % 7,5"}]
[null,null,"%12 Sağlık Devlet",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F34+I34+O34+R34+U34+L34+'1 yIL ILK 6 aY'!W34","v":0},{"$f":"+C34","v":"%12 Sağlık Devlet"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W33:W34)","v":0}]
[]
[null,null,"TOPLAM",{"$f":"SUM(D10:D36)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(W14+W19+W22+W28+W32+W35)","v":0}]
[]
[]
[]
[]
[null,null,null,"Personel Adı :",null,{"$f":"+F7","v":0},null,null,null,{"$f":"+J7","v":"YIL"},{"$f":"+K7","v":2016}]
[null,null,null,{"$f":"+D8","v":"Temmuz"},"Temmuz",0,"Ağustos","Ağustos",0,"Eylül","Eylül",0,"Ekim","Ekim",0,"Kasım","Kasım",0,"Aralık","Aralık",0]
[null,null,null,"Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark",null,"Toplam"]
[null,null,{"$f":"+X45","v":"%20 Aylık Aidat Devlet"},{"$f":"+D29","v":0},{"$f":"+E29","v":0},{"$f":"D45-E45","v":0},{"$f":"+G29","v":0},{"$f":"+H29","v":0},{"$f":"G45-H45","v":0},{"$f":"+J29","v":0},{"$f":"+K29","v":0},{"$f":"J45-K45","v":0},{"$f":"+M29","v":0},{"$f":"+N29","v":0},{"$f":"M45-N45","v":0},{"$f":"+P29","v":0},{"$f":"+Q29","v":0},{"$f":"P45-Q45","v":0},{"$f":"+S29","v":0},{"$f":"+T29","v":0},{"$f":"S45-T45","v":0},null,{"$f":"F45+I45+O45+R45+U45+L45+'1 yIL ILK 6 aY'!W45","v":0},"%20 Aylık Aidat Devlet"]
[null,null,{"$f":"+X46","v":"Mal.Yaş.İşv.His.%11"},{"$f":"+D31","v":0},{"$f":"+E31","v":0},{"$f":"D46-E46","v":0},{"$f":"+G31","v":0},{"$f":"+H31","v":0},{"$f":"G46-H46","v":0},{"$f":"+J31","v":0},{"$f":"+K31","v":0},{"$f":"J46-K46","v":0},{"$f":"+M31","v":0},{"$f":"+N31","v":0},{"$f":"M46-N46","v":0},{"$f":"+P31","v":0},{"$f":"+Q31","v":0},0,{"$f":"+S31","v":0},{"$f":"+T31","v":0},0,null,{"$f":"F46+I46+O46+R46+U46+L46+'1 yIL ILK 6 aY'!W46","v":0},{"$f":"+X31","v":"Mal.Yaş.İşv.His.%11"}]
[null,null,"%9 Şahıs Mal.Yaşl.",null,null,{"$f":"D47-E47","v":0},null,null,{"$f":"G47-H47","v":0},null,null,{"$f":"J47-K47","v":0},null,null,{"$f":"M47-N47","v":0},null,null,0,null,null,0,null,{"$f":"F47+I47+O47+R47+U47+L47+'1 yIL ILK 6 aY'!W47","v":0},"%9 Şahıs Mal.Yaşl."]
[null,null,"%16 Aylık Aidat Şahıs",null,null,{"$f":"D48-E48","v":0},null,null,{"$f":"G48-H48","v":0},null,null,{"$f":"J48-K48","v":0},null,null,{"$f":"M48-N48","v":0},null,null,0,null,null,0,null,{"$f":"F48+I48+O48+R48+U48+L48+'1 yIL ILK 6 aY'!W48","v":0},"%16 Aylık Aidat Şahıs"]
[null,null,"Gen Sağlık Devlet % 7,5",{"$f":"+D33","v":0},{"$f":"+E33","v":0},0,{"$f":"+G33","v":0},{"$f":"+H33","v":0},0,{"$f":"+J33","v":0},{"$f":"+K33","v":0},0,{"$f":"+M33","v":0},{"$f":"+N33","v":0},0,{"$f":"+P33","v":0},{"$f":"+Q33","v":0},0,{"$f":"+S33","v":0},{"$f":"+T33","v":0},0,null,{"$f":"F49+I49+O49+R49+U49+L49+'1 yIL ILK 6 aY'!W49","v":0},{"$f":"+X33","v":"Gen Sağlık Devlet % 7,5"}]
[null,null,"%5 Genel Sağlık Şahıs",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F50+I50+O50+R50+U50+L50+'1 yIL ILK 6 aY'!W50","v":0},"%5 Genel Sağlık Şahıs"]
[null,null,"% 12 Sağlık Primi Devlet",{"$f":"+D34","v":0},{"$f":"+E34","v":0},0,{"$f":"+G34","v":0},{"$f":"+H34","v":0},0,{"$f":"+J34","v":0},{"$f":"+K34","v":0},0,{"$f":"+M34","v":0},{"$f":"+N34","v":0},0,{"$f":"+P34","v":0},{"$f":"+Q34","v":0},0,{"$f":"+S34","v":0},{"$f":"+T34","v":0},0,null,{"$f":"F51+I51+O51+R51+U51+L51+'1 yIL ILK 6 aY'!W51","v":0},"% 12 Sağlık Primi Devlet"]
[null,null,"Gelir Vergisi (Diğer Ücr.ve Ücrt Say Ödemeler)",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F52+I52+O52+R52+U52+L52+'1 yIL ILK 6 aY'!W52","v":0},"Gelir Vergisi (Diğer Ücr.ve Ücrt Say Ödemeler)"]
[null,null,"Damga Vergisi ( Ücr.ve Ücrt Say Ödemeler)",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F53+I53+O53+R53+U53+L53+'1 yIL ILK 6 aY'!W53","v":0},"Damga Vergisi ( Ücr.ve Ücrt Say Ödemeler)"]
[null,null,"Eğitim Bir Sen",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F54+I54+O54+R54+U54+L54+'1 yIL ILK 6 aY'!W54","v":0},"Eğitim Bir Sen"]
[null,null,"%100 Devlet",{"$f":"+D30","v":0},{"$f":"+E30","v":0},0,{"$f":"+G30","v":0},{"$f":"+H30","v":0},0,{"$f":"+J30","v":0},{"$f":"+K30","v":0},0,{"$f":"+M30","v":0},{"$f":"+N30","v":0},0,{"$f":"+P30","v":0},{"$f":"+Q30","v":0},0,{"$f":"+S30","v":0},{"$f":"+T30","v":0},0,null,{"$f":"F55+I55+O55+R55+U55+L55+'1 yIL ILK 6 aY'!W55","v":0},"%100 Devlet"]
[null,null,"%100 Şahıs",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,{"$f":"F56+I56+O56+R56+U56+L56+'1 yIL ILK 6 aY'!W56","v":0},"%100 Şahıs"]
[null,null,"Toplam",{"$f":"SUM(D45:D56)","v":0},{"$f":"SUM(E45:E56)","v":0},0,{"$f":"SUM(G45:G56)","v":0},{"$f":"SUM(H45:H56)","v":0},0,{"$f":"SUM(J45:J56)","v":0},{"$f":"SUM(K45:K56)","v":0},0,{"$f":"SUM(M45:M56)","v":0},{"$f":"SUM(N45:N56)","v":0},0,{"$f":"SUM(P45:P56)","v":0},{"$f":"SUM(Q45:Q56)","v":0},0,{"$f":"SUM(S45:S56)","v":0},{"$f":"SUM(T45:T56)","v":0},0,null,{"$f":"SUM(W45:W54)","v":0},"Toplam"]
[null,null,"Çek",{"$f":"D37-D57","v":0},{"$f":"E37-E57","v":0},0,{"$f":"G37-G57","v":0},{"$f":"H37-H57","v":0},0,{"$f":"J37-J57","v":0},{"$f":"K37-K57","v":0},0,{"$f":"M37-M57","v":0},{"$f":"N37-N57","v":0},0,{"$f":"P37-P57","v":0},0,0,0,0,0,null,{"$f":"W37-W57","v":0},"Çek Hs"]

{"sheet":"1 yIL ILK 6 aY","index":3,"n_rows":58,"n_cols":38,"rows_kept":58,"cut":false,"hidden":false,"merged":[[6,3,6,4],[6,5,6,8],[41,3,41,4],[41,5,41,8],[35,22,35,23],[27,22,27,23],[31,22,31,23],[34,22,34,23],[9,23,12,23],[14,23,17,23],[22,23,26,23],[19,23,20,23],[13,22,13,23],[18,22,18,23],[21,22,21,23]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Ocak"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Şubat"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Mart"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Nisan"]
[null,null,null,1,null,null,2,null,null,3,null,null,4,null,null,5,null,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Mayıs"]
[null,null,null,"Personel Adı :",null,null,null,null,null,"YIL",2016,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"Haziran"]
[null,null,null,{"$f":"IF(ISERROR(VLOOKUP(D6,$AK$2:$AL$13,2,FALSE)),0,VLOOKUP(D6,$AK$2:$AL$13,2,FALSE))","v":"Ocak"},{"$f":"+D8","v":"Ocak"},null,{"$f":"IF(ISERROR(VLOOKUP(G6,$AK$2:$AL$13,2,FALSE)),0,VLOOKUP(G6,$AK$2:$AL$13,2,FALSE))","v":"Şubat"},{"$f":"+G8","v":"Şubat"},null,{"$f":"IF(ISERROR(VLOOKUP(J6,$AK$2:$AL$13,2,FALSE)),0,VLOOKUP(J6,$AK$2:$AL$13,2,FALSE))","v":"Mart"},{"$f":"+J8","v":"Mart"},null,{"$f":"IF(ISERROR(VLOOKUP(M6,$AK$2:$AL$13,2,FALSE)),0,VLOOKUP(M6,$AK$2:$AL$13,2,FALSE))","v":"Nisan"},{"$f":"+M8","v":"Nisan"},null,{"$f":"IF(ISERROR(VLOOKUP(P6,$AK$2:$AL$13,2,FALSE)),0,VLOOKUP(P6,$AK$2:$AL$13,2,FALSE))","v":"Mayıs"},{"$f":"+P8","v":"Mayıs"},null,{"$f":"IF(ISERROR(VLOOKUP(S6,$AK$2:$AL$13,2,FALSE)),0,VLOOKUP(S6,$AK$2:$AL$13,2,FALSE))","v":"Haziran"},{"$f":"+S8","v":"Haziran"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"Temmuz"]
[null,null,null,"Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark",null,"Toplam",null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Ağustos"]
[null,null,"Maaş",null,null,{"$f":"D10-E10","v":0},null,null,{"$f":"G10-H10","v":0},null,null,{"$f":"J10-K10","v":0},null,null,{"$f":"M10-N10","v":0},null,null,{"$f":"P10-Q10","v":0},null,null,{"$f":"S10-T10","v":0},null,{"$f":"O10+R10+U10+L10+I10+F10","v":0},"Temel Maaşlar",null,null,null,null,null,null,null,null,null,null,null,null,9,"Eylül"]
[null,null,"T.Maaş",null,null,{"$f":"D11-E11","v":0},null,null,{"$f":"G11-H11","v":0},null,null,{"$f":"J11-K11","v":0},null,null,{"$f":"M11-N11","v":0},null,null,{"$f":"P11-Q11","v":0},null,null,{"$f":"S11-T11","v":0},null,{"$f":"O11+R11+U11+L11+I11+F11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,10,"Ekim"]
[null,null,"Kıdem",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"Kasım"]
[null,null,"Ek Göstr.",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"Aralık"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W10:W13)","v":0}]
[null,null,"Yüksek Öğr.Taz",null,null,{"$f":"D15-E15","v":0},null,null,{"$f":"G15-H15","v":0},null,null,{"$f":"J15-K15","v":0},null,null,0,null,null,0,null,null,0,null,0,"Zam ve Tazminatlar"]
[null,null,"İş Riski (Yan Ödeme)",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,0]
[null,null,"Ö.H.Tazminatı",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,0]
[null,null,"Ek Ödeme",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W15:W18)","v":0}]
[null,null,"Çocuk Yardımı",null,null,{"$f":"D20-E20","v":0},null,null,{"$f":"G20-H20","v":0},null,null,{"$f":"J20-K20","v":0},null,null,0,null,null,0,null,null,0,null,0,"Sosyal Yardımlar"]
[null,null,"Aile Yardımı",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W20:W21)","v":0}]
[null,null,"Geliştirme Ödeneği",null,null,{"$f":"D23-E23","v":0},null,null,{"$f":"G23-H23","v":0},null,null,{"$f":"J23-K23","v":0},null,null,0,null,null,0,null,null,0,null,0,"Ödenekler"]
[null,null,"Ünv.Ödeneği",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,0]
[null,null,"Akademik Teşvik",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,0]
[null,null,"Eğit.Öğretim.",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,0]
[null,null,"Sendika Ödeneği",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W23:W27)","v":0}]
[null,null,"%20 Devlet",null,null,{"$f":"D29-E29","v":0},null,null,{"$f":"G29-H29","v":0},null,null,{"$f":"J29-K29","v":0},null,null,0,null,null,0,null,null,0,null,0,{"$f":"+C29","v":"%20 Devlet"}]
[null,null,"%100 Artış Devlet",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,0]
[null,null,"Mal.Yaş.İşv.His.%11",null,null,0,null,null,0,null,null,0,null,null,{"$f":"M31-N31","v":0},null,null,0,null,null,0,null,0,{"$f":"+C31","v":"Mal.Yaş.İşv.His.%11"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W29:W31)","v":0}]
[null,null,"Gen Sağlık Devlet % 7,5",null,null,{"$f":"D33-E33","v":0},null,null,{"$f":"G33-H33","v":0},null,null,{"$f":"J33-K33","v":0},null,null,{"$f":"M33-N33","v":0},null,null,0,null,null,0,null,0,{"$f":"+C33","v":"Gen Sağlık Devlet % 7,5"}]
[null,null,"%12 Sağlık Devlet",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,0,{"$f":"+C34","v":"%12 Sağlık Devlet"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W33:W34)","v":0}]
[]
[null,null,"TOPLAM",{"$f":"SUM(D10:D36)","v":0},0,0,{"$f":"SUM(G10:G36)","v":0},0,0,{"$f":"SUM(J10:J36)","v":0},0,0,0,{"$f":"SUM(N10:N36)","v":0},0,0,0,0,0,0,0,null,{"$f":"SUM(W14+W19+W22+W28+W32+W35)","v":0}]
[]
[]
[]
[]
[null,null,null,"Personel Adı :",null,{"$f":"+F7","v":0},null,null,null,{"$f":"+J7","v":"YIL"},{"$f":"+K7","v":2016}]
[null,null,null,{"$f":"+D8","v":"Ocak"},"Ocak",0,"Şubat","Şubat",0,"Mart","Mart",0,"Nisan","Nisan",0,"Mayıs","Mayıs",0,"Haziran","Haziran",0]
[null,null,null,{"$f":"+D9","v":"Alması Gereken"},"Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark","Alması Gereken","Aldığı","Fark",null,"Toplam"]
[null,null,{"$f":"+X45","v":"%20 Aylık Aidat Devlet"},{"$f":"+D29","v":0},{"$f":"+E29","v":0},{"$f":"D45-E45","v":0},{"$f":"+G29","v":0},{"$f":"+H29","v":0},{"$f":"G45-H45","v":0},{"$f":"+J29","v":0},{"$f":"+K29","v":0},{"$f":"J45-K45","v":0},{"$f":"+M29","v":0},{"$f":"+N29","v":0},{"$f":"M45-N45","v":0},{"$f":"+P29","v":0},{"$f":"+Q29","v":0},{"$f":"P45-Q45","v":0},{"$f":"+S29","v":0},{"$f":"+T29","v":0},{"$f":"S45-T45","v":0},null,{"$f":"O45+R45+U45+L45+F45+I45","v":0},"%20 Aylık Aidat Devlet"]
[null,null,{"$f":"+X46","v":"Mal.Yaş.İşv.His.%11"},{"$f":"+D31","v":0},{"$f":"+E31","v":0},{"$f":"D46-E46","v":0},{"$f":"+G31","v":0},{"$f":"+H31","v":0},{"$f":"G46-H46","v":0},{"$f":"+J31","v":0},{"$f":"+K31","v":0},{"$f":"J46-K46","v":0},{"$f":"+M31","v":0},{"$f":"+N31","v":0},{"$f":"M46-N46","v":0},{"$f":"+P31","v":0},{"$f":"+Q31","v":0},0,{"$f":"+S31","v":0},{"$f":"+T31","v":0},0,null,{"$f":"O46+R46+U46+L46+F46+I46","v":0},{"$f":"+X31","v":"Mal.Yaş.İşv.His.%11"}]
[null,null,"%9 Şahıs Mal.Yaşl.",null,null,{"$f":"D47-E47","v":0},null,null,{"$f":"G47-H47","v":0},null,null,{"$f":"J47-K47","v":0},null,null,{"$f":"M47-N47","v":0},null,null,0,null,null,0,null,0,"%9 Şahıs Mal.Yaşl."]
[null,null,"%16 Aylık Aidat Şahıs",null,null,{"$f":"D48-E48","v":0},null,null,{"$f":"G48-H48","v":0},null,null,{"$f":"J48-K48","v":0},null,null,{"$f":"M48-N48","v":0},null,null,0,null,null,0,null,0,"%16 Aylık Aidat Şahıs"]
[null,null,"Gen Sağlık Devlet % 7,5",{"$f":"+D33","v":0},{"$f":"+E33","v":0},0,{"$f":"+G33","v":0},{"$f":"+H33","v":0},0,{"$f":"+J33","v":0},{"$f":"+K33","v":0},0,{"$f":"+M33","v":0},{"$f":"+N33","v":0},{"$f":"M49-N49","v":0},{"$f":"+P33","v":0},{"$f":"+Q33","v":0},0,{"$f":"+S33","v":0},{"$f":"+T33","v":0},0,null,0,{"$f":"+X33","v":"Gen Sağlık Devlet % 7,5"}]
[null,null,"%5 Genel Sağlık Şahıs",null,null,0,null,null,0,null,null,0,null,null,{"$f":"M50-N50","v":0},null,null,0,null,null,0,null,0,"%5 Genel Sağlık Şahıs"]
[null,null,"% 12 Sağlık Primi Devlet",{"$f":"+D34","v":0},{"$f":"+E34","v":0},0,{"$f":"+G34","v":0},{"$f":"+H34","v":0},0,{"$f":"+J34","v":0},{"$f":"+K34","v":0},0,{"$f":"+M34","v":0},{"$f":"+N34","v":0},0,{"$f":"+P34","v":0},{"$f":"+Q34","v":0},0,{"$f":"+S34","v":0},{"$f":"+T34","v":0},0,null,0,"% 12 Sağlık Primi Devlet"]
[null,null,"Gelir Vergisi (Diğer Ücr.ve Ücrt Say Ödemeler)",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,0,"Gelir Vergisi (Diğer Ücr.ve Ücrt Say Ödemeler)"]
[null,null,"Damga Vergisi ( Ücr.ve Ücrt Say Ödemeler)",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,0,"Damga Vergisi ( Ücr.ve Ücrt Say Ödemeler)"]
[null,null,"Eğitim Bir Sen",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,0,"Eğitim Bir Sen"]
[null,null,"%100 Devlet",{"$f":"+D30","v":0},{"$f":"+E30","v":0},0,{"$f":"+G30","v":0},{"$f":"+H30","v":0},0,{"$f":"+J30","v":0},{"$f":"+K30","v":0},0,{"$f":"+M30","v":0},{"$f":"+N30","v":0},0,{"$f":"+P30","v":0},{"$f":"+Q30","v":0},0,{"$f":"+S30","v":0},{"$f":"+T30","v":0},0,null,0,"%100 Devlet"]
[null,null,"%100 Şahıs",null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,0,"%100 Şahıs"]
[null,null,"Toplam",{"$f":"SUM(D45:D56)","v":0},{"$f":"SUM(E45:E56)","v":0},0,{"$f":"SUM(G45:G56)","v":0},{"$f":"SUM(H45:H56)","v":0},0,{"$f":"SUM(J45:J56)","v":0},{"$f":"SUM(K45:K56)","v":0},0,{"$f":"SUM(M45:M56)","v":0},{"$f":"SUM(N45:N56)","v":0},0,{"$f":"SUM(P45:P56)","v":0},{"$f":"SUM(Q45:Q56)","v":0},{"$f":"P57-Q57","v":0},{"$f":"SUM(S45:S56)","v":0},{"$f":"SUM(T45:T56)","v":0},{"$f":"S57-T57","v":0},null,{"$f":"SUM(W45:W54)","v":0},"Toplam"]
[null,null,"Çek",{"$f":"D37-D57","v":0},{"$f":"E37-E57","v":0},0,{"$f":"G37-G57","v":0},{"$f":"H37-H57","v":0},0,{"$f":"J37-J57","v":0},{"$f":"K37-K57","v":0},0,{"$f":"M37-M57","v":0},{"$f":"N37-N57","v":0},0,{"$f":"P37-P57","v":0},0,0,0,0,0,null,{"$f":"W37-W57","v":0},"Çek Hs"]